6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2008.
Commission File Number 1-14840
AMDOCS LIMITED
Suite 5, Tower Hill House Le Bordage
St. Peter Port, Island of Guernsey, GY1 3QT Channel Islands
Amdocs, Inc.
1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
FORM 20-F þ FORM 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the
Securities Exchange Act of 1934.
YES o NO þ
TABLE OF CONTENTS
On November 5, 2008, Amdocs Limited (Amdocs) issued a press release announcing financial
results for the quarter and fiscal year ended September 30, 2008. A copy of the press release is
furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K.
The information in this Form 6-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
AMDOCS LIMITED
|
|
|
|
|
|
/s/ Thomas G. OBrien |
|
|
|
|
|
|
|
|
|
Thomas G. OBrien |
|
|
|
|
Treasurer and Secretary |
|
|
|
|
Authorized U.S. Representative |
|
|
Date:
November 5, 2008
EXHIBIT INDEX
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
|
|
|
99.1
|
|
Amdocs Limited Press Release dated November 5, 2008. |
EX-99.1
Exhibit 99.1
|
|
|
|
|
|
PRESS RELEASE
|
|
|
Amdocs Limited Reports Quarterly Revenue Growth of 14%
Amdocs Reports Record Annual Revenue of $3.16 Billion
Key highlights:
|
|
|
Fourth quarter revenue increased to $825 million, in line with guidance |
|
|
|
|
Fourth quarter non-GAAP operating income of $148 million, an increase of 16% over prior
year fourth quarter |
|
|
|
|
Fourth quarter diluted non-GAAP EPS, excluding acquisition-related costs, restructuring
charges and equity-based compensation expense, net of related tax
effects, of $0.54; foreign exchange rate losses reflected in interest
expense reduced EPS by $0.08 per share |
|
|
|
|
Diluted GAAP EPS of $0.38 for the quarter |
|
|
|
|
Strong free cash flow of $145 million for the quarter, comprised of cash flow from operations
of $178 million less $33 million in net capital expenditures and other |
St. Louis, MO November 5, 2008 Amdocs Limited (NYSE: DOX) today reported that for its fiscal
fourth quarter ended September 30, 2008, revenue was $825.3 million, an increase of 13.6% from last
years fourth quarter. Net income on a non-GAAP basis was $117.2 million, or $0.54 per diluted
share, compared to non-GAAP net income of $120.7 million, or $0.54 per
diluted share, in the fourth quarter of fiscal 2007. Non-GAAP net
income excludes amortization of purchased intangible assets, equity-based compensation
expenses and restructuring changes of $34.5 million, net of related
tax effects, of in the fourth quarter of fiscal 2008 and excludes
such amortization and compensation expenses of $24.5 million, net of
related tax effects, in the fourth quarter of fiscal 2007. The Companys GAAP net income for the
fourth quarter of fiscal 2008 was $82.7 million, or $0.38 per diluted share, compared to GAAP net
income of $96.2 million, or $0.43 per diluted share, in the prior years fourth quarter.
Fiscal 2008 was a good year for Amdocs as we achieved record revenues, said Dov Baharav, chief
executive officer of Amdocs Management Limited. Revenue in the fourth quarter was up 13.6% and
non-GAAP operating income rose to $148 million, an increase of 16.4% compared to the prior year
fourth quarter. Our earnings per share were adversely impacted by the unprecedented extreme
volatility in exchange rates, including the rapid strengthening of
the U.S. dollar against offer currencies, which adversely affected certain balance sheet items denominated in other
currencies, reduced fourth quarter earnings per share by $0.08. Absent this, our non-GAAP diluted
earnings per share would have been within our guidance range of $0.61 to $0.63.
In the fourth quarter Amdocs had numerous wins across lines of business and geographies. These
wins include new business with Comcast, which will deploy customer care, billing and OSS
(operational support systems) products based on Amdocs CES 7.5. Another customer in the cable and
satellite market has chosen Amdocs Enterprise Product Catalog. Amdocs signed a six-year managed
services agreement to support MetroPCS, a provider of advanced wireless services, using Amdocs CES
7.5 capabilities. In Europe, Amdocs was chosen by Debitel, the largest provider of mobile services
in Germany, to provide a single billing platform to support its consolidated operations. Vodafone
has selected Amdocs OSS fulfillment products for deployments in key European locations.
International Telecommunications Company in the Ukraine has selected Amdocs Compact Convergence
offering for real-time charging and service delivery across its CDMA network.
Baharav continued, The financial volatility that we experienced in the fourth quarter is
accompanied by economic uncertainty and these factors are impacting
our outlook for fiscal 2009. Amdocs expects that revenue for the
first quarter of fiscal 2009 will be approximately $785-$810 million.
Foreign exchange in particular is a headwind in the first quarter of fiscal 2009, accounting for
all of the decrease in forecasted revenue when compared to the fourth quarter of fiscal 2008. We
are not seeing cancellations of existing projects and in fact we have signed some significant new
deals in the past few weeks. Our growth engines, including emerging markets, cable and satellite
and managed services, are right for this environment. However, our ability to forecast the level
of new signings later in the fiscal year is impacted by these unprecedented market conditions.
While we cannot today commit to guidance for the full year, we are managing our expenses under the
assumption that fiscal 2009 revenue could be flat to low single-digit percentage growth for the
year with operating margins similar to
what
we saw in the fourth quarter. This assumes that
foreign exchange rates stay relatively stable compared to mid-October levels and that economic
conditions do not deteriorate materially from what we see today.
As reported, GAAP EPS per diluted share for the fourth quarter of fiscal 2008 was $0.38. Non-GAAP
EPS per diluted share was $0.54 for the quarter, (excluding acquisition-related costs which include
amortization of purchased intangible assets, and excluding restructuring charges and equity-based
compensation expense, net of related tax effects). The excluded pre-tax restructuring charges
amounted to approximately $12 million, reducing GAAP EPS per diluted share by $0.04. The charges
consist primarily of severance and other employment related obligations incurred in connection with
Amdocs measures designed to align its operational structure to its expected future growth and to
improve efficiency. During the quarter, rapid and large foreign exchange rate changes, especially
the strengthening of the U.S. dollar, caused the Company to record foreign exchange rate losses of
approximately $17 million net of tax, or $0.08 per diluted share. These losses were primarily due
to revaluation of assets and liabilities denominated in other currencies.
For the fiscal year ended September 30, 2008, revenue increased by 11.5% to $3.16 billion. Fiscal
2008 net income on a non-GAAP basis was $499.6 million, or $2.29 per diluted share (excluding
acquisition-related costs, which include amortization of purchased intangible assets and in-process
research and development write-off, and excluding restructuring charges and equity-based
compensation expense, net of related tax effects, of $120.7 million), compared to non-GAAP net
income of $473.9 million, or $2.14 per diluted share, in fiscal 2007 (excluding acquisition-related
costs, which include amortization of purchased intangible assets, in-process research and
development write-off and other, and excluding restructuring charges, and equity-based compensation
expense, net of related tax effects, of $108.9 million). The Companys GAAP net income in fiscal
2008 was $378.9 million, or $1.74 per diluted share, compared to GAAP net income of $364.9 million,
or $1.65 per diluted share, in fiscal 2007.
Financial Outlook
Amdocs
expects that revenue for the first quarter of fiscal 2009 will be
approximately $785-$810 million. Foreign exchange in particular is a
headwind in the first quarter of fiscal 2009, accounting for all of
the decrease in forecasted revenue when compared to the fourth
quarter of fiscal 2008. Amdocs expects diluted earnings per share on a non-GAAP basis for the first quarter to be
$0.54-$0.57, excluding acquisition-related costs and approximately $0.05-$0.06 per share of
equity-based compensation expense, net of related tax effects. Estimated diluted GAAP EPS will not
be known until after preliminary purchase price accounting adjustments for the ChangingWorlds
Limited acquisition have been determined.
Amdocs will host a conference call on November 5, 2008 at 5 p.m. Eastern Time to discuss the
Companys fourth quarter results. The call will be carried live on the Internet via
www.InvestorCalendar.com and the Amdocs website, www.amdocs.com.
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures,
including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP
selling, general and administrative, non-GAAP operating income, non-GAAP income taxes and non-GAAP
net income. These non-GAAP measures exclude the following items:
|
|
|
amortization of purchased intangible assets; |
|
|
|
|
in-process research and development write-off and other; |
|
|
|
|
restructuring charges; |
|
|
|
|
equity-based compensation expense; and |
|
|
|
|
tax effects related to the above. |
These non-GAAP financial measures are not in accordance with, or an alternative for, generally
accepted accounting principles and may be different from non-GAAP financial measures used by other
companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of
accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations
in that they do not reflect all of the amounts associated with Amdocs results of operations as
determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs
results of operations in conjunction with the corresponding GAAP measures.
Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial
measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development,
non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP income taxes and
non-GAAP net income, when shown in conjunction with the corresponding GAAP measures, provides
useful information to investors and management regarding financial and business trends relating to
its financial condition and results of operations as well as the net amount of cash generated by
its business operations after taking into account capital spending required to maintain or expand
the business.
For its internal budgeting process and in monitoring the results of the business, Amdocs
management uses financial statements that do not include amortization of purchased intangible
assets, in-process research and development write-off and other, restructuring charges,
equity-based compensation expense, and related tax effects. Amdocs management also uses the
foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing
the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors
exclude these non-cash expenses in reviewing its results and those of its competitors, because the
amounts of the expenses between companies can vary greatly depending on the assumptions used by an
individual company in determining the amounts of the expenses.
Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings
per share are based on specific, identified amounts that impact different line items in the
Consolidated Statements of Income (including cost of service, research and development, selling,
general and administrative, operating income, income taxes and net income), it is useful to
investors to understand how these specific line items in the Consolidated Statements of Income are
affected by these adjustments.
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables
below.
About Amdocs
Amdocs is the market leader in customer experience systems innovation, enabling world-leading
service providers to deliver an integrated, innovative and the intentional customer
experienceTM at every point of service. Amdocs provides solutions that deliver
customer experience excellence, combining the software, service and expertise to help its customers
execute their strategies and achieve service, operational and financial excellence. A global
company with revenue of $3.16 billion in fiscal 2008, Amdocs has more than 17,000 employees and
serves customers in more than 50 countries around the world. For more information, visit Amdocs at
www.amdocs.com.
This press release includes information that constitutes forward-looking statements made pursuant
to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including
statements about Amdocs growth and business results in future quarters. Although we believe the
expectations reflected in such forward-looking statements are based upon reasonable assumptions, we
can give no assurance that our expectations will be obtained or that any deviations will not be
material. Such statements involve risks and uncertainties that may cause future results to differ
from those anticipated. These risks include, but are not limited to, the effects of general
economic conditions, Amdocs ability to grow in the business markets that it serves, Amdocs ability
to successfully integrate acquired businesses, adverse effects of market competition, rapid
technological shifts that may render the Companys products and services obsolete, potential loss
of a major customer, our ability to develop long-term relationships with our customers, and risks
associated with operating businesses in the international market. Amdocs may elect to update these
forward-looking statements at some point in the future; however, the Company specifically disclaims
any obligation to do so. These and other risks are discussed at greater length in the Companys
filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F
for the fiscal year ended September 30, 2007 filed on December 3, 2007 and on Form 6-K furnished on
February 11, May 6 and August 11, 2008.
Contact:
Thomas G. OBrien
Treasurer and Vice President of Investor Relations
Amdocs Limited
314-212-8328
E-mail: dox_info@amdocs.com
AMDOCS LIMITED
Consolidated Statements of Income
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
41,917 |
|
|
$ |
46,266 |
|
|
$ |
135,487 |
|
|
$ |
159,357 |
|
Service |
|
|
783,360 |
|
|
|
680,423 |
|
|
|
3,026,609 |
|
|
|
2,676,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825,277 |
|
|
|
726,689 |
|
|
|
3,162,096 |
|
|
|
2,836,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
|
462 |
|
|
|
869 |
|
|
|
2,729 |
|
|
|
3,914 |
|
Cost of service |
|
|
530,428 |
|
|
|
461,692 |
|
|
|
2,023,562 |
|
|
|
1,792,468 |
|
Research and development |
|
|
57,252 |
|
|
|
55,515 |
|
|
|
225,492 |
|
|
|
230,444 |
|
Selling, general and
administrative |
|
|
103,171 |
|
|
|
95,299 |
|
|
|
404,134 |
|
|
|
370,194 |
|
Amortization of purchased
intangible assets |
|
|
20,385 |
|
|
|
19,174 |
|
|
|
86,687 |
|
|
|
74,959 |
|
Restructuring charges,
in-process research and
development and other (1) |
|
|
12,116 |
|
|
|
|
|
|
|
13,896 |
|
|
|
6,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
723,814 |
|
|
|
632,549 |
|
|
|
2,756,500 |
|
|
|
2,478,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
101,463 |
|
|
|
94,140 |
|
|
|
405,596 |
|
|
|
357,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income and
other, net |
|
|
(11,842 |
) |
|
|
13,638 |
|
|
|
11,955 |
|
|
|
50,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
89,621 |
|
|
|
107,778 |
|
|
|
417,551 |
|
|
|
407,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
6,910 |
|
|
|
11,535 |
|
|
|
38,645 |
|
|
|
43,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
82,711 |
|
|
$ |
96,243 |
|
|
$ |
378,906 |
|
|
$ |
364,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.40 |
|
|
$ |
0.46 |
|
|
$ |
1.83 |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (2) |
|
$ |
0.38 |
|
|
$ |
0.43 |
|
|
$ |
1.74 |
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number
of shares outstanding |
|
|
205,164 |
|
|
|
209,371 |
|
|
|
206,590 |
|
|
|
207,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
number of shares outstanding |
|
|
217,479 |
|
|
|
224,033 |
|
|
|
219,606 |
|
|
|
223,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Restructuring charges, in-process research and development and other for
the twelve months ended September 30, 2008 include restructuring charges of $12,116
and in-process research and development of $1,780. |
|
(2) |
|
To reflect the impact of assumed conversion of the convertible notes, $985
and $3,940, representing interest expense and amortization of issuance costs, were
added back to net income for the three and twelve months ended September 30, 2008 and
2007, respectively. |
AMDOCS LIMITED
Selected Financial Metrics
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenue |
|
$ |
825,277 |
|
|
$ |
726,689 |
|
|
$ |
3,162,096 |
|
|
$ |
2,836,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
|
|
147,744 |
|
|
|
126,931 |
|
|
|
563,669 |
|
|
|
492,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
117,208 |
|
|
|
120,708 |
|
|
|
499,608 |
|
|
|
473,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted
earnings per share (1) |
|
$ |
0.54 |
|
|
$ |
0.54 |
|
|
$ |
2.29 |
|
|
$ |
2.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
number of shares
outstanding |
|
|
217,479 |
|
|
|
224,033 |
|
|
|
219,606 |
|
|
|
223,256 |
|
|
|
|
(1) |
|
To reflect the impact of assumed conversion of the convertible notes, $985 and
$3,940, representing interest expense and amortization of issuance costs, were added back
to net income for the three and twelve months ended September 30, 2008 and 2007,
respectively. |
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
September 30, 2008 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
|
|
|
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
Restructuring |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
charges |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
462 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
462 |
|
Cost of service |
|
|
530,428 |
|
|
|
|
|
|
|
|
|
|
|
(5,836 |
) |
|
|
|
|
|
|
524,592 |
|
Research and
development |
|
|
57,252 |
|
|
|
|
|
|
|
|
|
|
|
(1,088 |
) |
|
|
|
|
|
|
56,164 |
|
Selling, general and
administrative |
|
|
103,171 |
|
|
|
|
|
|
|
|
|
|
|
(6,856 |
) |
|
|
|
|
|
|
96,315 |
|
Amortization of
purchased intangible
assets |
|
|
20,385 |
|
|
|
(20,385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges, in-process
research and
development and other |
|
|
12,116 |
|
|
|
|
|
|
|
(12,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
723,814 |
|
|
|
(20,385 |
) |
|
|
(12,116 |
) |
|
|
(13,780 |
) |
|
|
|
|
|
$ |
677,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
101,463 |
|
|
|
20,385 |
|
|
|
12,116 |
|
|
|
13,780 |
|
|
|
|
|
|
|
147,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
6,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,784 |
|
|
|
18,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
82,711 |
|
|
$ |
20,385 |
|
|
$ |
12,116 |
|
|
$ |
13,780 |
|
|
$ |
(11,784 |
) |
|
$ |
117,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
September 30, 2007 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
of purchased |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
|
|
intangible |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
869 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
869 |
|
Cost of service |
|
|
461,692 |
|
|
|
|
|
|
|
(6,504 |
) |
|
|
|
|
|
|
455,188 |
|
Research and
development |
|
|
55,515 |
|
|
|
|
|
|
|
(1,475 |
) |
|
|
|
|
|
|
54,040 |
|
Selling, general and
administrative |
|
|
95,299 |
|
|
|
|
|
|
|
(5,638 |
) |
|
|
|
|
|
|
89,661 |
|
Amortization of
purchased intangible
assets |
|
|
19,174 |
|
|
|
(19,174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
632,549 |
|
|
|
(19,174 |
) |
|
|
(13,617 |
) |
|
|
|
|
|
|
599,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
94,140 |
|
|
|
19,174 |
|
|
|
13,617 |
|
|
|
|
|
|
|
126,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
11,535 |
|
|
|
|
|
|
|
|
|
|
|
8,326 |
|
|
|
19,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
96,243 |
|
|
$ |
19,174 |
|
|
$ |
13,617 |
|
|
$ |
(8,326 |
) |
|
$ |
120,708 |
|
|
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
September 30, 2008 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
charges and |
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
in-process |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
research and |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
development |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
2,729 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,729 |
|
Cost of service |
|
|
2,023,562 |
|
|
|
|
|
|
|
|
|
|
|
(23,547 |
) |
|
|
|
|
|
|
2,000,015 |
|
Research and
development |
|
|
225,492 |
|
|
|
|
|
|
|
|
|
|
|
(4,714 |
) |
|
|
|
|
|
|
220,778 |
|
Selling, general and
administrative |
|
|
404,134 |
|
|
|
|
|
|
|
|
|
|
|
(29,229 |
) |
|
|
|
|
|
|
374,905 |
|
Amortization of
purchased intangible
assets |
|
|
86,687 |
|
|
|
(86,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges, in-process
research and
development and other |
|
|
13,896 |
|
|
|
|
|
|
|
(13,896 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,756,500 |
|
|
|
(86,687 |
) |
|
|
(13,896 |
) |
|
|
(57,490 |
) |
|
|
|
|
|
|
2,598,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
405,596 |
|
|
|
86,687 |
|
|
|
13,896 |
|
|
|
57,490 |
|
|
|
|
|
|
|
563,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
38,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,371 |
|
|
|
76,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
378,906 |
|
|
$ |
86,687 |
|
|
$ |
13,896 |
|
|
$ |
57,490 |
|
|
$ |
(37,371 |
) |
|
$ |
499,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
September 30, 2007 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
charges, |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
in-process |
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
research and |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
development |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
and other |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
3,914 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,914 |
|
Cost of service |
|
|
1,792,468 |
|
|
|
|
|
|
|
|
|
|
|
(25,418 |
) |
|
|
|
|
|
|
1,767,050 |
|
Research and
development |
|
|
230,444 |
|
|
|
|
|
|
|
|
|
|
|
(6,574 |
) |
|
|
|
|
|
|
223,870 |
|
Selling, general and
administrative |
|
|
370,194 |
|
|
|
|
|
|
|
|
|
|
|
(21,595 |
) |
|
|
|
|
|
|
348,599 |
|
Amortization of
purchased intangible
assets |
|
|
74,959 |
|
|
|
(74,959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges, in-process
research and
development and other |
|
|
6,761 |
|
|
|
|
|
|
|
(6,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,478,740 |
|
|
|
(74,959 |
) |
|
|
(6,761 |
) |
|
|
(53,587 |
) |
|
|
|
|
|
|
2,343,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
357,433 |
|
|
|
74,959 |
|
|
|
6,761 |
|
|
|
53,587 |
|
|
|
|
|
|
|
492,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
43,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,373 |
|
|
|
69,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
364,937 |
|
|
$ |
74,959 |
|
|
$ |
6,761 |
|
|
$ |
53,587 |
|
|
$ |
(26,373 |
) |
|
$ |
473,871 |
|
|
|
|
AMDOCS LIMITED
Condensed Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term interest-bearing investments |
|
$ |
1,244,378 |
|
|
$ |
1,179,280 |
|
Accounts receivable, net, including unbilled of $48,264 and
$43,870 respectively (*) |
|
|
573,764 |
|
|
|
473,847 |
|
Deferred income taxes and taxes receivable |
|
|
84,515 |
|
|
|
117,623 |
|
Prepaid expenses and other current assets |
|
|
102,930 |
|
|
|
98,746 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,005,587 |
|
|
|
1,869,496 |
|
|
|
|
|
|
|
|
|
|
Equipment, vehicles and leasehold improvements, net |
|
|
317,081 |
|
|
|
283,839 |
|
Goodwill and other intangible assets, net |
|
|
1,796,922 |
|
|
|
1,792,588 |
|
Other noncurrent assets (*) |
|
|
459,473 |
|
|
|
399,427 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,579,063 |
|
|
$ |
4,345,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accruals |
|
$ |
600,285 |
|
|
$ |
592,937 |
|
Short-term portion of capital lease obligations and other
financing arrangements |
|
|
1,660 |
|
|
|
2,055 |
|
Deferred revenue (*) |
|
|
197,851 |
|
|
|
174,526 |
|
Deferred income taxes and taxes payable |
|
|
30,228 |
|
|
|
205,960 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
830,024 |
|
|
|
975,478 |
|
0.50% Convertible notes |
|
|
450,000 |
|
|
|
450,000 |
|
Noncurrent liabilities and other |
|
|
493,848 |
|
|
|
319,629 |
|
Shareholders equity |
|
|
2,805,191 |
|
|
|
2,600,243 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,579,063 |
|
|
$ |
4,345,350 |
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
Certain amounts in prior period financial statements have been reclassified to conform to the
current period presentation. |
# # #