FORM 20-F X | FORM 40-F ____ |
YES ____ | NO X |
AMDOCS LIMITED |
||||
/s/ Thomas G. OBrien | ||||
Thomas G. OBrien | ||||
Treasurer and Secretary Authorized U.S. Representative | ||||
EXHIBIT NO. | DESCRIPTION | |||
99.1 | Amdocs Limited Press Release dated November 3, 2010. |
| Eli Gelman will be appointed Chief Executive Officer of Amdocs Management Limited on November 15, 2010, accelerated from the previously announced timeframe of the first calendar quarter of 2011 | ||
| Fourth quarter revenue of $762 million, compared to the $755-$770 million guidance range. Foreign currency movements positively impacted revenue by approximately $3 million sequentially relative to the third quarter | ||
| Fourth quarter non-GAAP operating income of $137 million; non-GAAP operating margin of 18.0%; GAAP operating income of $103 million | ||
| Fourth quarter diluted non-GAAP EPS of $0.62, compared to the $0.57-$0.60 guidance range, excluding amortization of purchased intangible assets and other acquisition related costs and equity-based compensation expense, net of related tax effects | ||
| Diluted GAAP EPS of $0.48 for the fourth quarter, compared to the $0.44-$0.49 guidance range | ||
| Free cash flow of $120 million for the fourth quarter | ||
| Twelve-month backlog of $2.525 billion at the end of the fourth quarter, up $55 million from the end of the third quarter | ||
| First quarter fiscal 2011 guidance: Expected revenue of approximately $760-$780 million and diluted non-GAAP EPS of $0.49-$0.58, excluding acquisition-related costs and approximately $0.06-$0.08 per share of equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be approximately $0.34-$0.45 | ||
| Repurchased $181 million of ordinary shares during fourth quarter | ||
| Analyst Day rescheduled for February 23, 2011 from December 8, 2010 |
| amortization of purchased intangible assets and other acquisition related costs; | ||
| in-process research and development write-off; | ||
| restructuring charges; | ||
| equity-based compensation expense; | ||
| impairment on investment in a subsidiary; and | ||
| tax effects related to the above. |
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue: |
||||||||||||||||
License |
$ | 25,276 | $ | 27,267 | $ | 100,967 | $ | 135,146 | ||||||||
Service |
736,918 | 680,152 | 2,883,256 | 2,727,461 | ||||||||||||
762,194 | 707,419 | 2,984,223 | 2,862,607 | |||||||||||||
Operating expenses: |
||||||||||||||||
Cost of license |
375 | 589 | 2,021 | 2,686 | ||||||||||||
Cost of service |
485,916 | 450,122 | 1,903,645 | 1,831,947 | ||||||||||||
Research and development |
54,287 | 50,274 | 207,836 | 210,387 | ||||||||||||
Selling, general and
administrative |
96,531 | 88,030 | 373,585 | 344,335 | ||||||||||||
Amortization of
purchased intangible
assets and other |
22,197 | 21,559 | 86,703 | 85,153 | ||||||||||||
Restructuring charges
and in-process research
and development |
| | | 20,780 | ||||||||||||
659,306 | 610,574 | 2,573,790 | 2,495,288 | |||||||||||||
Operating income |
102,888 | 96,845 | 410,433 | 367,319 | ||||||||||||
Interest and other income
(expense), net |
2,109 | (151 | ) | (25,135 | ) | (1,165 | ) | |||||||||
Income before income taxes |
104,997 | 96,694 | 385,298 | 366,154 | ||||||||||||
Income taxes |
10,259 | 10,943 | 41,392 | 39,978 | ||||||||||||
Net income |
$ | 94,738 | $ | 85,751 | $ | 343,906 | $ | 326,176 | ||||||||
Basic earnings per share |
$ | 0.49 | $ | 0.42 | * | $ | 1.70 | $ | 1.60 | * | ||||||
Diluted earnings per share |
$ | 0.48 | $ | 0.42 | * | $ | 1.69 | $ | 1.57 | * | ||||||
Basic weighted average
number of shares
outstanding |
195,189 | 204,732 | * | 202,584 | 204,023 | * | ||||||||||
Diluted weighted average
number of shares
outstanding |
196,487 | 205,434 | * | 204,076 | 208,350 | * | ||||||||||
* | The basic and diluted weighted average number of shares outstanding for the three and twelve months ended September 30, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment reduced basic and dilutive earnings per share by $0.01 for the twelve months ended September 30, 2009. |
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
$ | 762,194 | $ | 707,419 | $ | 2,984,223 | $ | 2,862,607 | ||||||||
Non-GAAP operating income |
137,212 | 127,984 | 541,591 | 516,163 | ||||||||||||
Non-GAAP net income |
122,351 | 109,198 | 471,708 | 438,878 | ||||||||||||
Non-GAAP diluted
earnings per share |
$ | 0.62 | $ | 0.53 | * | $ | 2.31 | $ | 2.11 | * | ||||||
Diluted weighted average
number of shares
outstanding |
196,487 | 205,434 | * | 204,076 | 208,350 | * |
* | The basic and diluted weighted average number of shares outstanding for the three and twelve months ended September 30, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment reduced non-GAAP diluted earnings per share by $0.01 for the twelve months ended September 30, 2009. |
Three months ended | ||||||||||||||||||||
September 30, 2010 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization | ||||||||||||||||||||
of purchased | ||||||||||||||||||||
intangible | Equity based | |||||||||||||||||||
assets and | compensation | |||||||||||||||||||
GAAP | other | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 375 | $ | | $ | | $ | | $ | 375 | ||||||||||
Cost of service |
485,916 | | (5,438 | ) | | 480,478 | ||||||||||||||
Research and
development |
54,287 | | (1,064 | ) | | 53,223 | ||||||||||||||
Selling, general and
administrative |
96,531 | | (5,625 | ) | | 90,906 | ||||||||||||||
Amortization of
purchased intangible
assets and other |
22,197 | (22,197 | ) | | | | ||||||||||||||
Total operating expenses |
659,306 | (22,197 | ) | (12,127 | ) | | 624,982 | |||||||||||||
Operating income |
102,888 | 22,197 | 12,127 | | 137,212 | |||||||||||||||
Income taxes |
10,259 | | | 6,711 | 16,970 | |||||||||||||||
Net income |
$ | 94,738 | $ | 22,197 | $ | 12,127 | $ | (6,711 | ) | $ | 122,351 | |||||||||
Three months ended | ||||||||||||||||||||
September 30, 2009 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization | ||||||||||||||||||||
of purchased | Equity based | |||||||||||||||||||
intangible | compensation | |||||||||||||||||||
GAAP | assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 589 | $ | | $ | | $ | | $ | 589 | ||||||||||
Cost of service |
450,122 | | (4,957 | ) | | 445,165 | ||||||||||||||
Research and
development |
50,274 | | (972 | ) | | 49,302 | ||||||||||||||
Selling, general and
administrative |
88,030 | | (3,651 | ) | | 84,379 | ||||||||||||||
Amortization of
purchased intangible
assets and other |
21,559 | (21,559 | ) | | | | ||||||||||||||
Total operating expenses |
610,574 | (21,559 | ) | (9,580 | ) | | 579,435 | |||||||||||||
Operating income |
96,845 | 21,559 | 9,580 | | 127,984 | |||||||||||||||
Income taxes |
10,943 | | | 7,692 | 18,635 | |||||||||||||||
Net income |
$ | 85,751 | $ | 21,559 | $ | 9,580 | $ | (7,692 | ) | $ | 109,198 | |||||||||
Twelve months ended | ||||||||||||||||||||||||
September 30, 2010 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization of | ||||||||||||||||||||||||
purchased | Equity based | Loss from | ||||||||||||||||||||||
intangible assets | compensation | divestiture of a | ||||||||||||||||||||||
GAAP | and other | expense | subsidiary | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 2,021 | $ | | $ | | $ | | $ | | $ | 2,021 | ||||||||||||
Cost of service |
1,903,645 | | (20,061 | ) | | | 1,883,584 | |||||||||||||||||
Research and
development |
207,836 | | (4,218 | ) | | | 203,618 | |||||||||||||||||
Selling, general
and
administrative |
373,585 | | (20,176 | ) | | | 353,409 | |||||||||||||||||
Amortization of
purchased
intangible assets
and other |
86,703 | (86,703 | ) | | | | | |||||||||||||||||
Total operating
expenses |
2,573,790 | (86,703 | ) | (44,455 | ) | | | 2,442,632 | ||||||||||||||||
Operating income |
410,433 | 86,703 | 44,455 | | | 541,591 | ||||||||||||||||||
Interest and other
(expense) income,
net |
(25,135 | ) | | | 23,399 | | (1,736 | ) | ||||||||||||||||
Income taxes |
41,392 | | | | 26,755 | 68,147 | ||||||||||||||||||
Net income |
$ | 343,906 | $ | 86,703 | $ | 44,455 | $ | 23,399 | $ | (26,755 | ) | $ | 471,708 | |||||||||||
Twelve months ended | ||||||||||||||||||||||||
September 30, 2009 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Restructuring | ||||||||||||||||||||||||
Amortization | charges and | |||||||||||||||||||||||
of purchased | in-process | Equity based | ||||||||||||||||||||||
intangible | research and | compensation | ||||||||||||||||||||||
GAAP | assets | development | expense | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 2,686 | $ | | $ | | $ | | $ | | $ | 2,686 | ||||||||||||
Cost of service |
1,831,947 | | | (21,733 | ) | | 1,810,214 | |||||||||||||||||
Research and
development |
210,387 | | | (4,249 | ) | | 206,138 | |||||||||||||||||
Selling, general and
administrative |
344,335 | | | (16,929 | ) | | 327,406 | |||||||||||||||||
Amortization of
purchased intangible
assets and other |
85,153 | (85,153 | ) | | | | | |||||||||||||||||
Restructuring charges
and in-process
research and
development |
20,780 | | (20,780 | ) | | | | |||||||||||||||||
Total operating expenses |
2,495,288 | (85,153 | ) | (20,780 | ) | (42,911 | ) | | 2,346,444 | |||||||||||||||
Operating income |
367,319 | 85,153 | 20,780 | 42,911 | | 516,163 | ||||||||||||||||||
Income taxes |
39,978 | | | | 36,142 | 76,120 | ||||||||||||||||||
Net income |
$ | 326,176 | $ | 85,153 | $ | 20,780 | $ | 42,911 | $ | (36,142 | ) | $ | 438,878 | |||||||||||
As of | ||||||||
September 30, | September 30, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash, cash equivalents and short-term interest-bearing investments |
$ | 1,433,299 | $ | 1,173,041 | ||||
Accounts receivable, net, including unbilled of $62,246 and
$21,749, respectively |
580,000 | 454,965 | ||||||
Deferred income taxes and taxes receivable |
126,083 | 117,848 | ||||||
Prepaid expenses and other current assets |
112,417 | 126,704 | ||||||
Total current assets |
2,251,799 | 1,872,558 | ||||||
Equipment and leasehold improvements, net |
258,273 | 279,659 | ||||||
Goodwill and other intangible assets, net |
1,856,178 | 1,766,761 | ||||||
Other noncurrent assets |
454,354 | 409,439 | ||||||
Total assets |
$ | 4,820,604 | $ | 4,328,417 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable, accruals and other |
$ | 621,549 | $ | 415,371 | ||||
Short-term financing arrangements |
200,000 | | ||||||
Deferred revenue |
184,481 | 186,158 | ||||||
Deferred income taxes and taxes payable |
18,117 | 9,338 | ||||||
Total current liabilities |
1,024,147 | 610,867 | ||||||
Noncurrent liabilities and other |
567,077 | 504,497 | ||||||
Shareholders equity |
3,229,380 | 3,213,053 | ||||||
Total liabilities and shareholders equity |
$ | 4,820,604 | $ | 4,328,417 | ||||
Year ended September 30, | ||||||||
2010 | 2009 | |||||||
Cash Flow from Operating Activities: |
||||||||
Net income |
$ | 343,906 | $ | 326,176 | ||||
Reconciliation of net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
195,940 | 198,119 | ||||||
Loss from divestiture of a subsidiary |
23,399 | | ||||||
In-process research and development expenses |
| 5,640 | ||||||
Equity-based compensation expense |
44,455 | 42,911 | ||||||
Loss on sale of equipment |
400 | 197 | ||||||
Deferred income taxes |
(22,235 | ) | 16,249 | |||||
Gain on repurchase of convertible notes |
| (2,185 | ) | |||||
Excess tax benefit from equity-based compensation |
(126 | ) | (18 | ) | ||||
(Gain) loss from short-term interest-bearing
investments |
(1,284 | ) | 4,449 | |||||
Net changes in operating assets and liabilities, net of
amounts acquired: |
||||||||
Accounts receivable, net |
(131,387 | ) | 131,527 | |||||
Prepaid expenses and other current assets |
9,009 | (13,614 | ) | |||||
Other noncurrent assets |
(35,948 | ) | (2,690 | ) | ||||
Accounts payable, accrued expenses and
accrued personnel |
187,652 | (160,321 | ) | |||||
Deferred revenue |
33,927 | 20,956 | ||||||
Income taxes payable, net |
20,272 | (19,980 | ) | |||||
Other noncurrent liabilities |
17,218 | (28,260 | ) | |||||
Net cash provided by operating activities |
685,198 | 519,156 | ||||||
Cash Flow from Investing Activities: |
||||||||
Payments for purchase of equipment and leasehold
improvements, net |
(86,945 | ) | (82,331 | ) | ||||
Proceeds from sale of short-term interest-bearing
investments |
1,503,231 | 1,045,278 | ||||||
Purchase of short-term interest-bearing investments |
(1,449,494 | ) | (963,433 | ) | ||||
Net cash paid for acquisitions |
(200,307 | ) | (65,890 | ) | ||||
Net cash received from divestiture of a subsidiary and other |
22,009 | | ||||||
Net cash used in investing activities |
(211,506 | ) | (66,376 | ) | ||||
Cash Flow from Financing Activities: |
||||||||
Borrowings under financing arrangements |
200,000 | 450,000 | ||||||
Payments under financing arrangements |
| (450,000 | ) | |||||
Redemption and repurchase of convertible notes |
| (446,795 | ) | |||||
Repurchase of shares |
(389,287 | ) | (20,014 | ) | ||||
Proceeds from employee stock options exercised |
23,644 | 27,893 | ||||||
Payments under capital lease, short-term financing
arrangements and other |
(616 | ) | (3,952 | ) | ||||
Net cash used in financing activities |
(166,259 | ) | (442,868 | ) | ||||
Net increase in cash and cash equivalents |
307,433 | 9,912 | ||||||
Cash and cash equivalents at beginning of year |
728,762 | 718,850 | ||||||
Cash and cash equivalents at end of year |
$ | 1,036,195 | $ | 728,762 | ||||
Three months ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
North America |
$ | 569.7 | $ | 572.3 | $ | 572.4 | $ | 547.6 | $ | 528.0 | ||||||||||
Europe |
91.0 | 80.6 | 92.1 | 89.5 | 93.0 | |||||||||||||||
Rest of World |
101.5 | 100.3 | 79.5 | 87.7 | 86.4 | |||||||||||||||
Total Revenue |
$ | 762.2 | $ | 753.2 | $ | 744.0 | $ | 724.8 | $ | 707.4 | ||||||||||
Three months ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
Customer Experience
Systems |
$ | 714.9 | $ | 693.0 | $ | 689.0 | $ | 678.4 | $ | 668.6 | ||||||||||
Directory |
47.3 | 60.2 | 55.0 | 46.4 | 38.8 | |||||||||||||||
Total Revenue |
$ | 762.2 | $ | 753.2 | $ | 744.0 | $ | 724.8 | $ | 707.4 | ||||||||||
As of | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
12-Month Backlog |
$ | 2,525 | $ | 2,470 | $ | 2,460 | $ | 2,425 | $ | 2,385 | ||||||||||